Kyndryl – Like the old IBM*, except with an Undisclosed Cost Problem: Part I
- Gotham City Research LLC
- Mar 27, 2025
- 2 min read
GOTHAM CITY RESEARCH’S OPINIONS
• KD manipulates reported Adj EBITDA + Adj. FCF to artificially give the appearance that it generates profits and cash flow. In reality, KD generates losses and burns cash.
• KD faces higher incremental IBM cost of services, which will pressure earnings far below consensus, for ’25 & ‘26.
• As a result of the issues identified in this report, we believe shares are worth between $4.71-$11.50 and $0.00 per share, implying 67%-100% downside to current levels.
SUMMARY OF THE BASES OF OPINIONS
• KD CEO claims “we’ll have a little bit of headwind next year, but not substantial” re: IBM costs. We estimate KD faces up to $1-$2 billion in additional costs over the next few years.
• We have identified accounting and disclosure irregularities regarding KD’s reported 2019-2023 payments to IBM.
• KD reports $1,382 million as its 6-month, 9-month, and 12-month related party cost of services figure (how much it pays to IBM). We find this highly confusing and suspect.
• KD discontinued reporting its IBM costs since 2023, despite the fact that IBM has been Kyndryl’s largest supplier.
• KD’s capitalized costs are 13.6x versus its peers and this difference has widened since its spin-off.
• We calculate that KD’s Adj EBITDA is 61%-72%lower were the company to capitalize costs in line with peers.
• KD’s DSOs are an outlier at 34 days vs Peers’ avg. of 80 days; receivables factoring appears to explain why. Without this factoring benefit, operating cash flows would be lower.
• We find the “Total Signings” metric suspect, as KD reports it grew from $13.5bn in FY2021 to $16.3bn as of 2024, yet total revenues declined over the same time period.
• KD’s auditor identified a new Critical Audit Matter in its 10K 2024: material weakness related to revenue recognition.
• KD’s auditor believes that the Company did not maintain, in all material respects, effective internal control over financial reporting as of March 31, 2024.
• 50% of management’s compensation appears tied to pro forma “Adj. Operating Cash Flow” – we find this suspect as the company hasn’t even disclosed this # since 2021.
• Insiders recently started selling shares, accelerating over the last few quarters.
• We attempted to contact the company. KD refused to respond to our request to discuss our questions.
Our full report:
Love these bridal shower ecard options! Perfect for celebrating the bride-to-be with heartfelt messages and gorgeous designs. Whether sweet, funny, or elegant, there’s a card for every personality. Sending digital love has never been easier — such a thoughtful way to share joy on her special day! 🎉
Helpful for makers and marketers. The Halloween one-liners pair nicely with photo overlays, stickers, and printable tags. Friendly tone works across ages and settings. Keeping a handful in our content library for quick-turn projects and invites during October and holidays.
I really enjoyed Farewell Messages — it feels fresh and relatable for today.Visit LovingEcards.com to explore more farewell card templates and creative goodbye cards. Whether it’s an online farewell card, farewell card for coworker, or group leaving cards, these ideas make farewells more personal and modern.
The Office Cards collection from LovingEcards is a great way to mark milestone moments like work anniversaries with style. With customizable designs, GIFs and sharing across email, Slack or WhatsApp, you can send thoughtful, eco-friendly work anniversary ecards that truly recognise your colleague’s contributions.
ApparelnBags is a trusted provider of custom apparel and promotional products, offering a wide range of options for businesses, schools, and events. Their collection includes high-quality brands known for durability and style. Whether you're outfitting a team or promoting an event, ApparelnBags provides the perfect solution to meet your needs. For those interested in the origins of their workwear, understanding is Carhartt American made can be insightful. By exploring the manufacturing locations, you can make informed choices about the products you purchase. ApparelnBags ensures that all products are crafted with attention to detail and quality. Their user-friendly platform makes customization and ordering easy and efficient. With a commitment to customer satisfaction, ApparelnBags continues to be a go-to source for branded merchandise.